Org.nr 945 554 479 2017 → 2018 Year-over-year analysis

ADCO EIENDOMMER AS: årsregnskap 2018 vs 2017

Grew 15% on revenue, weaker earnings

approved 2019-05-15; registry 2019-06-15; journal 2019 424234

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADCO EIENDOMMER AS. Revenue 2.54m NOK → 2.92m NOK (+15.0%). Net result +636.2k NOK → +276.2k NOK. Equity 5.44m NOK → 5.71m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADCO EIENDOMMER AS.

Scorecard

Revenue
2.54m NOK 2.92m NOK
+15.0%
Net result
+636.2k NOK +276.2k NOK
-56.6%
Equity
5.44m NOK 5.71m NOK
+5.1%
Cash
208.3k NOK 1.25m NOK
+499.7%
Total assets
27.54m NOK 26.04m NOK
-5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.54m NOK to 2.92m NOK (+15.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.44m NOK → 5.71m NOK (equity ratio 19.7% → 21.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 208.3k NOK → 1.25m NOK (+499.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 119.1k NOK → 56.6k NOK (5% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +636.2k NOK → +276.2k NOK (net margin 25.0% → 9.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 55.5k NOK → 119.6k NOK (+115.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.48m NOK → 479.3k NOK. Reported fact