ADD MEDIA AS: årsregnskap 2024 vs 2023
Shrank 17% on revenue, weaker earnings
approved 2025-06-17; registry 2025-06-24; journal 2025 569653
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADD MEDIA AS. Revenue 849.5k NOK → 708.2k NOK (-16.6%). Net result +872.9k NOK → +254.7k NOK. Equity 6.12m NOK → 6.38m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADD MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 6.12m NOK → 6.38m NOK (equity ratio 95.2% → 96.5%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 849.5k NOK to 708.2k NOK (-16.6% YoY). Calculated
-
↓
Operating result weakened
Operating result -163.9k NOK → -659.7k NOK (op. margin -19.3% → -93.2%). Calculated
-
↓
Net result weakened
Net result +872.9k NOK → +254.7k NOK (net margin 102.7% → 36.0%). Calculated
-
↓
Cash fell
Bank deposits 212.0k NOK → 153.1k NOK (-27.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 392.6k NOK → 2.84m NOK (46% → 401% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 529.7k NOK → 424.7k NOK (-19.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 461.2k NOK → 1.46m NOK. Reported fact