Org.nr 993 278 416 2024 → 2025 Year-over-year analysis

ADD MEDIA AS: årsregnskap 2025 vs 2024

Shrank 52% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADD MEDIA AS. Revenue 708.2k NOK → 340.0k NOK (-52.0%). Net result +254.7k NOK → +323.5k NOK. Equity 6.38m NOK → 6.70m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
708.2k NOK 340.0k NOK
-52.0%
Operating result
-659.7k NOK -753.1k NOK
-14.2%
Net result
+254.7k NOK +323.5k NOK
+27.0%
Equity
6.38m NOK 6.70m NOK
+5.1%
Cash
153.1k NOK n/m
—
Total assets
6.61m NOK 6.87m NOK
+3.9%

What improved

  • ↑

    Net result improved

    Net result +254.7k NOK → +323.5k NOK (net margin 36.0% → 95.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.38m NOK → 6.70m NOK (equity ratio 96.5% → 97.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 708.2k NOK to 340.0k NOK (-52.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -659.7k NOK → -753.1k NOK (op. margin -93.2% → -221.5%). Calculated