Org.nr 988 988 545 2009 → 2010 Year-over-year analysis

ADD ON FITNESS INTERNATIONAL AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-03-25; registry 2011-03-31; journal 2011 324208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADD ON FITNESS INTERNATIONAL AS. Revenue 569.7k NOK → 585.5k NOK (+2.8%).

On the constructive side: revenue rose. Pressures included: operating result weakened.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADD ON FITNESS INTERNATIONAL AS.

Scorecard

Revenue
569.7k NOK 585.5k NOK
+2.8%
Operating result
+254.7k NOK +216.0k NOK
-15.2%
Equity
1.53m NOK n/m
—
Total assets
1.68m NOK 1.43m NOK
-14.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 569.7k NOK to 585.5k NOK (+2.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +254.7k NOK → +216.0k NOK (op. margin 44.7% → 36.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.18m NOK → 680.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 168.1k NOK → 227.6k NOK (30% → 39% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.24m NOK → 1.39m NOK. Reported fact