Org.nr 988 988 545 2010 → 2011 Year-over-year analysis

ADD ON FITNESS INTERNATIONAL AS: årsregnskap 2011 vs 2010

Grew 43% on revenue

approved 2012-04-27; registry 2012-08-07; journal 2012 589130

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADD ON FITNESS INTERNATIONAL AS. Revenue 585.5k NOK → 835.2k NOK (+42.7%).

On the constructive side: revenue rose; operating result improved; current ratio back above 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADD ON FITNESS INTERNATIONAL AS.

Scorecard

Revenue
585.5k NOK 835.2k NOK
+42.7%
Operating result
+216.0k NOK +579.7k NOK
+168.3%
Cash
n/m 544.7k NOK
—
Total assets
1.43m NOK 2.18m NOK
+51.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 585.5k NOK to 835.2k NOK (+42.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +216.0k NOK → +579.7k NOK (op. margin 36.9% → 69.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.19× → 1.09×. Calculated

  • ↑

    Payroll decreased

    Salary cost 227.6k NOK → 208.2k NOK (39% → 25% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.39m NOK → 1.55m NOK. Reported fact