ADD VALUE AS: årsregnskap 2006 vs 2005
Grew 70872% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ADD VALUE AS. Revenue 276 NOK → 195.9k NOK (+70872.1%). Equity 3.57m NOK → 3.45m NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADD VALUE AS.
At a glance
Scorecard
Revenue
276 NOK
195.9k NOK
+70872.1%
Equity
3.57m NOK
3.45m NOK
-3.4%
Cash
n/m
249.2k NOK
—
Total assets
4.87m NOK
7.52m NOK
+54.3%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 276 NOK to 195.9k NOK (+70872.1% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 3.57m NOK → 3.45m NOK (equity ratio 73.2% → 45.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 5046.24× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 4.69m NOK → 6.15m NOK. Reported fact