Org.nr 982 520 134 2006 → 2007 Year-over-year analysis

ADD VALUE AS: årsregnskap 2007 vs 2006

Shrank 100% on revenue

approved 2008-06-30; registry 2008-08-11

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADD VALUE AS. Revenue 195.9k NOK → 324 NOK (-99.8%). Equity 3.45m NOK → 3.41m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADD VALUE AS.

Scorecard

Revenue
195.9k NOK 324 NOK
-99.8%
Net result
n/m -37.6k NOK
—
Equity
3.45m NOK 3.41m NOK
-1.1%
Cash
249.2k NOK 261.9k NOK
+5.1%
Total assets
7.52m NOK 8.82m NOK
+17.3%

What improved

  • ↑

    Cash rose

    Bank deposits 249.2k NOK → 261.9k NOK (+5.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.64×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 195.9k NOK to 324 NOK (-99.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.45m NOK → 3.41m NOK (equity ratio 45.8% → 38.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.15m NOK → 7.15m NOK. Reported fact