Org.nr 982 520 134 2007 → 2008 Year-over-year analysis

ADD VALUE AS: årsregnskap 2008 vs 2007

Grew 129808% on revenue, weaker earnings

approved 2009-06-15; registry 2009-07-01

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADD VALUE AS. Revenue 324 NOK → 420.9k NOK (+129808.3%). Net result -37.6k NOK → -521.9k NOK. Equity 3.41m NOK → 2.89m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADD VALUE AS.

Scorecard

Revenue
324 NOK 420.9k NOK
+129808.3%
Net result
-37.6k NOK -521.9k NOK
-1289.2%
Equity
3.41m NOK 2.89m NOK
-15.3%
Cash
261.9k NOK 1.43m NOK
+445.5%
Total assets
8.82m NOK 8.31m NOK
-5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 324 NOK to 420.9k NOK (+129808.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 261.9k NOK → 1.43m NOK (+445.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -37.6k NOK → -521.9k NOK (net margin -11594.1% → -124.0%). Calculated

  • ↓

    Equity eroded

    Book equity 3.41m NOK → 2.89m NOK (equity ratio 38.7% → 34.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.08m NOK → 2.89m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7.15m NOK → 6.55m NOK. Reported fact