Org.nr 982 520 134 2015 → 2016 Year-over-year analysis

ADD VALUE AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue

approved 2017-06-28; registry 2017-08-02; journal 2017 795558

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADD VALUE AS. Revenue 420.0k NOK → 600 NOK (-99.9%). Equity 13.23m NOK → 14.03m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADD VALUE AS.

Scorecard

Revenue
420.0k NOK 600 NOK
-99.9%
Equity
13.23m NOK 14.03m NOK
+6.1%
Cash
1.84m NOK 1.72m NOK
-6.7%
Total assets
16.02m NOK 16.38m NOK
+2.2%

What improved

  • ↑

    Equity strengthened

    Book equity 13.23m NOK → 14.03m NOK (equity ratio 82.5% → 85.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 420.0k NOK to 600 NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.84m NOK → 1.72m NOK (-6.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12.09m NOK → 12.15m NOK. Reported fact