Org.nr 982 520 134 2016 → 2017 Year-over-year analysis

ADD VALUE AS: årsregnskap 2017 vs 2016

Grew 65900% on revenue

approved 2018-06-30; registry 2018-07-10; journal 2018 656436

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADD VALUE AS. Revenue 600 NOK → 396.0k NOK (+65900.0%). Equity 14.03m NOK → 14.52m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADD VALUE AS.

Scorecard

Revenue
600 NOK 396.0k NOK
+65900.0%
Equity
14.03m NOK 14.52m NOK
+3.4%
Cash
1.72m NOK 1.61m NOK
-6.0%
Total assets
16.38m NOK 17.04m NOK
+4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 600 NOK to 396.0k NOK (+65900.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 14.03m NOK → 14.52m NOK (equity ratio 85.7% → 85.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.72m NOK → 1.61m NOK (-6.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 28.8k NOK → 37.4k NOK (4808% → 9% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.15m NOK → 12.16m NOK. Reported fact