Org.nr 930 481 599 2017 → 2018 Year-over-year analysis

ADDBRAND NORWAY AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-04-05; registry 2019-06-29; journal 2019 555240

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADDBRAND NORWAY AS. Revenue 47.42m NOK → 45.81m NOK (-3.4%). Net result -612.0k NOK → -457.9k NOK. Equity 6.38m NOK → 5.92m NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADDBRAND NORWAY AS.

Scorecard

Revenue
47.42m NOK 45.81m NOK
-3.4%
Operating result
-265.1k NOK -330.6k NOK
-24.7%
Net result
-612.0k NOK -457.9k NOK
+25.2%
Equity
6.38m NOK 5.92m NOK
-7.2%
Cash
516.2k NOK 490.6k NOK
-5.0%
Total assets
18.66m NOK 18.44m NOK
-1.2%

What improved

  • ↑

    Net result improved

    Net result -612.0k NOK → -457.9k NOK (net margin -1.3% → -1.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.99m NOK → 11.83m NOK (25% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 47.42m NOK to 45.81m NOK (-3.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -265.1k NOK → -330.6k NOK (op. margin -0.6% → -0.7%). Calculated

  • ↓

    Equity eroded

    Book equity 6.38m NOK → 5.92m NOK (equity ratio 34.2% → 32.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 516.2k NOK → 490.6k NOK (-5.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 30.13m NOK → 27.96m NOK (-7.2% YoY). Calculated