Org.nr 930 481 599 2018 → 2019 Year-over-year analysis

ADDBRAND NORWAY AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-04-28; registry 2020-06-16; journal 2020 440977

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADDBRAND NORWAY AS. Revenue 45.81m NOK → 46.51m NOK (+1.5%). Net result -457.9k NOK → -281.7k NOK. Equity 5.92m NOK → 5.64m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADDBRAND NORWAY AS.

Scorecard

Revenue
45.81m NOK 46.51m NOK
+1.5%
Operating result
-330.6k NOK -258.0k NOK
+22.0%
Net result
-457.9k NOK -281.7k NOK
+38.5%
Equity
5.92m NOK 5.64m NOK
-4.8%
Cash
490.6k NOK 891.0k NOK
+81.6%
Total assets
18.44m NOK 15.83m NOK
-14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 45.81m NOK to 46.51m NOK (+1.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -330.6k NOK → -258.0k NOK (op. margin -0.7% → -0.6%). Calculated

  • ↑

    Net result improved

    Net result -457.9k NOK → -281.7k NOK (net margin -1.0% → -0.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 490.6k NOK → 891.0k NOK (+81.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.92m NOK → 5.64m NOK (equity ratio 32.1% → 35.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 27.96m NOK → 29.32m NOK (+4.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 28.9k NOK → 1 NOK. Reported fact