Org.nr 986 171 010 2003 → 2004 Year-over-year analysis

ADDED VALUE IT AS: årsregnskap 2004 vs 2003

Grew 884% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADDED VALUE IT AS. Revenue 56.5k NOK → 555.8k NOK (+883.7%). Equity 98.2k NOK → 150.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADDED VALUE IT AS.

Scorecard

Revenue
56.5k NOK 555.8k NOK
+883.7%
Operating result
-5 705 NOK +96.5k NOK
+1791.5%
Equity
98.2k NOK 150.8k NOK
+53.6%
Total assets
146.0k NOK 393.1k NOK
+169.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 56.5k NOK to 555.8k NOK (+883.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5 705 NOK → +96.5k NOK (op. margin -10.1% → 17.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 98.2k NOK → 150.8k NOK (equity ratio 67.2% → 38.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 34.4k NOK → 4.30m NOK (61% → 774% of revenue). Calculated