ADDED VALUE IT AS: årsregnskap 2005 vs 2004
Shrank 83% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ADDED VALUE IT AS. Revenue 555.8k NOK → 94.4k NOK (-83.0%). Equity 150.8k NOK → 52.3k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADDED VALUE IT AS.
At a glance
Scorecard
Revenue
555.8k NOK
94.4k NOK
-83.0%
Operating result
+96.5k NOK
n/m
—
Equity
150.8k NOK
52.3k NOK
-65.3%
Total assets
393.1k NOK
250.3k NOK
-36.3%
What improved
-
↑
Payroll decreased
Salary cost 4.30m NOK → 72.4k NOK (774% → 77% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 555.8k NOK to 94.4k NOK (-83.0% YoY). Calculated
-
↓
Equity eroded
Book equity 150.8k NOK → 52.3k NOK (equity ratio 38.4% → 20.9%). Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 1. Reported fact