Org.nr 986 171 010 2021 → 2022 Year-over-year analysis

ADDED VALUE IT AS: årsregnskap 2022 vs 2021

Shrank 18% on revenue, weaker earnings

approved 2023-05-26; registry 2023-06-08; journal 2023 443255

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADDED VALUE IT AS. Revenue 2.63m NOK → 2.17m NOK (-17.6%). Net result +461.5k NOK → +347.9k NOK. Equity 4.76m NOK → 5.11m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADDED VALUE IT AS.

Scorecard

Revenue
2.63m NOK 2.17m NOK
-17.6%
Operating result
+583.9k NOK +415.7k NOK
-28.8%
Net result
+461.5k NOK +347.9k NOK
-24.6%
Equity
4.76m NOK 5.11m NOK
+7.3%
Cash
5.67m NOK 5.08m NOK
-10.6%
Total assets
6.49m NOK 6.25m NOK
-3.7%

What improved

  • ↑

    Equity strengthened

    Book equity 4.76m NOK → 5.11m NOK (equity ratio 73.3% → 81.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.84m NOK → 1.55m NOK (70% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.63m NOK to 2.17m NOK (-17.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +583.9k NOK → +415.7k NOK (op. margin 22.2% → 19.2%). Calculated

  • ↓

    Net result weakened

    Net result +461.5k NOK → +347.9k NOK (net margin 17.5% → 16.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.67m NOK → 5.08m NOK (-10.6% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact