Org.nr 986 171 010 2022 → 2023 Year-over-year analysis

ADDED VALUE IT AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-03; registry 2024-06-19; journal 2024 493822

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADDED VALUE IT AS. Revenue 2.17m NOK → 2.25m NOK (+3.8%). Net result +347.9k NOK → +72.6k NOK. Equity 5.11m NOK → 5.18m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADDED VALUE IT AS.

Scorecard

Revenue
2.17m NOK 2.25m NOK
+3.8%
Operating result
+415.7k NOK +171.5k NOK
-58.7%
Net result
+347.9k NOK +72.6k NOK
-79.1%
Equity
5.11m NOK 5.18m NOK
+1.4%
Cash
5.08m NOK 5.10m NOK
+0.5%
Total assets
6.25m NOK 6.18m NOK
-1.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.17m NOK to 2.25m NOK (+3.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.11m NOK → 5.18m NOK (equity ratio 81.7% → 83.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.08m NOK → 5.10m NOK (+0.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +415.7k NOK → +171.5k NOK (op. margin 19.2% → 7.6%). Calculated

  • ↓

    Net result weakened

    Net result +347.9k NOK → +72.6k NOK (net margin 16.0% → 3.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.55m NOK → 1.68m NOK (71% → 74% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 NOK → 6 358 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact