Org.nr 980 119 548 2016 → 2017 Year-over-year analysis

ADDEND AS: årsregnskap 2017 vs 2016

Shrank 20% on revenue, stronger earnings

approved 2018-05-09; registry 2018-06-15; journal 2018 486046

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADDEND AS. Revenue 449.4k NOK → 359.2k NOK (-20.1%). Net result +548.6k NOK → +840.8k NOK. Equity 2.57m NOK → 3.41m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADDEND AS.

Scorecard

Revenue
449.4k NOK 359.2k NOK
-20.1%
Operating result
+17.4k NOK +857.0k NOK
+4822.9%
Net result
+548.6k NOK +840.8k NOK
+53.3%
Equity
2.57m NOK 3.41m NOK
+32.7%
Cash
13.3k NOK 714.2k NOK
+5254.7%
Total assets
3.35m NOK 3.60m NOK
+7.3%

What improved

  • ↑

    Operating result improved

    Operating result +17.4k NOK → +857.0k NOK (op. margin 3.9% → 238.6%). Calculated

  • ↑

    Net result improved

    Net result +548.6k NOK → +840.8k NOK (net margin 122.1% → 234.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.57m NOK → 3.41m NOK (equity ratio 76.7% → 94.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.3k NOK → 714.2k NOK (+5254.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 449.4k NOK to 359.2k NOK (-20.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.20m NOK → 2.40m NOK. Reported fact