Org.nr 980 119 548 2017 → 2018 Year-over-year analysis

ADDEND AS: årsregnskap 2018 vs 2017

Grew 5% on revenue, weaker earnings, cash halved-plus

approved 2019-05-20; registry 2019-06-15; journal 2019 437026

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADDEND AS. Revenue 359.2k NOK → 378.0k NOK (+5.2%). Net result +840.8k NOK → +362.0k NOK. Equity 3.41m NOK → 3.18m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADDEND AS.

Scorecard

Revenue
359.2k NOK 378.0k NOK
+5.2%
Operating result
+857.0k NOK -45.6k NOK
-105.3%
Net result
+840.8k NOK +362.0k NOK
-56.9%
Equity
3.41m NOK 3.18m NOK
-7.0%
Cash
714.2k NOK 71.0k NOK
-90.1%
Total assets
3.60m NOK 3.48m NOK
-3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 359.2k NOK to 378.0k NOK (+5.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +857.0k NOK → -45.6k NOK (op. margin 238.6% → -12.1%). Calculated

  • ↓

    Net result weakened

    Net result +840.8k NOK → +362.0k NOK (net margin 234.1% → 95.8%). Calculated

  • ↓

    Equity eroded

    Book equity 3.41m NOK → 3.18m NOK (equity ratio 94.9% → 91.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 714.2k NOK → 71.0k NOK (-90.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.36× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.40m NOK → 2.92m NOK. Reported fact