Org.nr 980 817 970 2001 → 2002 Year-over-year analysis

ADDISCO AS: årsregnskap 2002 vs 2001

Grew 1230% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADDISCO AS. Revenue 180.9k NOK → 2.41m NOK (+1230.2%). Net result -757.9k NOK → -297.3k NOK. Equity 85.8k NOK → 788.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADDISCO AS.

Scorecard

Revenue
180.9k NOK 2.41m NOK
+1230.2%
Operating result
-779.9k NOK -330.9k NOK
+57.6%
Net result
-757.9k NOK -297.3k NOK
+60.8%
Equity
85.8k NOK 788.5k NOK
+819.4%
Total assets
1.49m NOK 1.33m NOK
-10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 180.9k NOK to 2.41m NOK (+1230.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -779.9k NOK → -330.9k NOK (op. margin -431.2% → -13.8%). Calculated

  • ↑

    Net result improved

    Net result -757.9k NOK → -297.3k NOK (net margin -419.0% → -12.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 85.8k NOK → 788.5k NOK (equity ratio 5.8% → 59.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 85.8k NOK → 788.5k NOK (+702.7k NOK). Reported fact

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 810.7k NOK → 1.30m NOK (+60.6% YoY). Calculated