ADDISCO AS: årsregnskap 2003 vs 2002
Grew 129% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ADDISCO AS. Revenue 2.41m NOK → 5.51m NOK (+128.9%). Equity 788.5k NOK → 734.0k NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADDISCO AS.
At a glance
Scorecard
Revenue
2.41m NOK
5.51m NOK
+128.9%
Operating result
-330.9k NOK
+926.3k NOK
+380.0%
Net result
-297.3k NOK
n/m
—
Equity
788.5k NOK
734.0k NOK
-6.9%
Total assets
1.33m NOK
1.94m NOK
+45.8%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.41m NOK to 5.51m NOK (+128.9% YoY). Calculated
-
↑
Operating result improved
Operating result -330.9k NOK → +926.3k NOK (op. margin -13.8% → 16.8%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 788.5k NOK → 734.0k NOK (equity ratio 59.1% → 37.7%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 1.30m NOK → 3.31m NOK (+154.6% YoY). Calculated