Org.nr 919 519 010 2018 → 2019 Year-over-year analysis

ADDIT VEST AS: årsregnskap 2019 vs 2018

Grew 1162% on revenue

approved 2020-04-25; registry 2020-05-05; journal 2020 329396

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADDIT VEST AS. Revenue 232.9k NOK → 2.94m NOK (+1162.2%). Equity 394.4k NOK → 214.8k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADDIT VEST AS.

Scorecard

Revenue
232.9k NOK 2.94m NOK
+1162.2%
Operating result
n/m -177.1k NOK
—
Net result
n/m -179.6k NOK
—
Equity
394.4k NOK 214.8k NOK
-45.5%
Cash
184.8k NOK 134.1k NOK
-27.4%
Total assets
11.6k NOK 691.5k NOK
+5880.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 232.9k NOK to 2.94m NOK (+1162.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.90m NOK → 1.64m NOK (814% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 394.4k NOK → 214.8k NOK (equity ratio 3410.9% → 31.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 184.8k NOK → 134.1k NOK (-27.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 374.1k NOK → 531.3k NOK (+42.0% YoY). Calculated