Org.nr 919 519 010 2019 → 2020 Year-over-year analysis

ADDIT VEST AS: årsregnskap 2020 vs 2019

Shrank 13% on revenue

approved 2021-06-09; registry 2021-07-03; journal 2021 444254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADDIT VEST AS. Revenue 2.94m NOK → 2.55m NOK (-13.3%). Net result -179.6k NOK → -156.8k NOK. Equity 214.8k NOK → 57.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADDIT VEST AS.

Scorecard

Revenue
2.94m NOK 2.55m NOK
-13.3%
Operating result
-177.1k NOK -156.3k NOK
+11.8%
Net result
-179.6k NOK -156.8k NOK
+12.7%
Equity
214.8k NOK 57.9k NOK
-73.0%
Cash
134.1k NOK 128.5k NOK
-4.2%
Total assets
691.5k NOK 482.6k NOK
-30.2%

What improved

  • ↑

    Operating result improved

    Operating result -177.1k NOK → -156.3k NOK (op. margin -6.0% → -6.1%). Calculated

  • ↑

    Net result improved

    Net result -179.6k NOK → -156.8k NOK (net margin -6.1% → -6.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.94m NOK to 2.55m NOK (-13.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 214.8k NOK → 57.9k NOK (equity ratio 31.1% → 12.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.1k NOK → 128.5k NOK (-4.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 531.3k NOK → 406.8k NOK (-23.4% YoY). Calculated