Org.nr 984 134 029 2018 → 2019 Year-over-year analysis

ADEA AS: årsregnskap 2019 vs 2018

Grew 9% on revenue, returned to profit, fresh owner capital

approved 2020-04-28; registry 2020-05-14; journal 2020 352795

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADEA AS. Revenue 2.82m NOK → 3.08m NOK (+9.2%). Net result -190.1k NOK → +8 202 NOK. Equity -191.3k NOK → -23.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADEA AS.

Scorecard

Revenue
2.82m NOK 3.08m NOK
+9.2%
Operating result
-210.8k NOK +11.2k NOK
+105.3%
Net result
-190.1k NOK +8 202 NOK
+104.3%
Equity
-191.3k NOK -23.1k NOK
+87.9%
Cash
114.3k NOK 205.9k NOK
+80.1%
Total assets
739.5k NOK 643.7k NOK
-13.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.82m NOK to 3.08m NOK (+9.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -210.8k NOK → +11.2k NOK (op. margin -7.5% → 0.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 190.1k NOK to a profit of 8 202 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -191.3k NOK → -23.1k NOK (equity ratio -25.9% → -3.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 114.3k NOK → 205.9k NOK (+80.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.73m NOK → 1.74m NOK (61% → 57% of revenue). Calculated