Org.nr 984 134 029 2019 → 2020 Year-over-year analysis

ADEA AS: årsregnskap 2020 vs 2019

Stronger earnings, fresh owner capital

approved 2021-04-26; registry 2021-04-28; journal 2021 236939

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADEA AS. Revenue 3.08m NOK → 3.01m NOK (-2.2%). Net result +8 202 NOK → +45.0k NOK. Equity -23.1k NOK → 155.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
3.08m NOK 3.01m NOK
-2.2%
Operating result
+11.2k NOK +62.3k NOK
+458.2%
Net result
+8 202 NOK +45.0k NOK
+449.2%
Equity
-23.1k NOK 155.6k NOK
+772.9%
Cash
205.9k NOK 204.6k NOK
-0.6%
Total assets
643.7k NOK 709.4k NOK
+10.2%

What improved

  • ↑

    Operating result improved

    Operating result +11.2k NOK → +62.3k NOK (op. margin 0.4% → 2.1%). Calculated

  • ↑

    Net result improved

    Net result +8 202 NOK → +45.0k NOK (net margin 0.3% → 1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -23.1k NOK → 155.6k NOK (equity ratio -3.6% → 21.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 259.9k NOK → 393.7k NOK (+133.7k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.74m NOK → 1.69m NOK (57% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.08m NOK to 3.01m NOK (-2.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 205.9k NOK → 204.6k NOK (-0.6% YoY). Calculated