Org.nr 920 348 114 2018 → 2019 Year-over-year analysis

ADECCO BUSINESS SOLUTIONS AS: årsregnskap 2019 vs 2018

Grew 1239% on revenue, returned to profit, fresh owner capital

approved 2020-05-28; registry 2020-09-02; journal 2020 729066

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADECCO BUSINESS SOLUTIONS AS. Revenue 926 NOK → 12.4k NOK (+1238.6%). Net result -950 NOK → +446.4k NOK. Equity 30.0k NOK → 3.68m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADECCO BUSINESS SOLUTIONS AS.

Scorecard

Revenue
926 NOK 12.4k NOK
+1238.6%
Operating result
-937 NOK +569.1k NOK
+60831.5%
Net result
-950 NOK +446.4k NOK
+47093.1%
Equity
30.0k NOK 3.68m NOK
+12166.7%
Cash
28.8k NOK 921.6k NOK
+3102.0%
Total assets
30.0k NOK 4.68m NOK
+15502.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 926 NOK to 12.4k NOK (+1238.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -937 NOK → +569.1k NOK (op. margin -101.2% → 4591.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 950 NOK to a profit of 446.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 3.68m NOK (equity ratio 100.0% → 78.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.8k NOK → 921.6k NOK (+3102.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 10.3k NOK (0% → 83% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 306 NOK → 10.3k NOK (+3269.9% YoY). Calculated