Org.nr 920 348 114 2019 → 2020 Year-over-year analysis

ADECCO BUSINESS SOLUTIONS AS: årsregnskap 2020 vs 2019

Grew 185727% on revenue, slipped into loss, cash halved-plus

approved 2021-05-28; registry 2021-06-26; journal 2021 400445

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADECCO BUSINESS SOLUTIONS AS. Revenue 12.4k NOK → 23.03m NOK (+185726.6%). Net result +446.4k NOK → -414.8k NOK. Equity 3.68m NOK → 1.57m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADECCO BUSINESS SOLUTIONS AS.

Scorecard

Revenue
12.4k NOK 23.03m NOK
+185726.6%
Operating result
+569.1k NOK -405.8k NOK
-171.3%
Net result
+446.4k NOK -414.8k NOK
-192.9%
Equity
3.68m NOK 1.57m NOK
-57.5%
Cash
921.6k NOK 5 914 NOK
-99.4%
Total assets
4.68m NOK 7.77m NOK
+66.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.4k NOK to 23.03m NOK (+185726.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +569.1k NOK → -405.8k NOK (op. margin 4591.0% → -1.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 446.4k NOK profit to a loss of 414.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.68m NOK → 1.57m NOK (equity ratio 78.6% → 20.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 921.6k NOK → 5 914 NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 680.0k NOK → 565.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 10.3k NOK → 18.06m NOK (83% → 78% of revenue). Calculated