Org.nr 935 333 156 2002 → 2003 Year-over-year analysis

ADECCO NORGE AS: årsregnskap 2003 vs 2002

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADECCO NORGE AS. Revenue 961.5k NOK → 991.7k NOK (+3.1%). Equity 122.9k NOK → 254.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADECCO NORGE AS.

Scorecard

Revenue
961.5k NOK 991.7k NOK
+3.1%
Operating result
-15.4k NOK +4 517 NOK
+129.4%
Equity
122.9k NOK 254.4k NOK
+107.0%
Total assets
443.6k NOK 613.4k NOK
+38.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 961.5k NOK to 991.7k NOK (+3.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -15.4k NOK → +4 517 NOK (op. margin -1.6% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 122.9k NOK → 254.4k NOK (equity ratio 27.7% → 41.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.25×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 56.5k NOK → 186.3k NOK (+129.8k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 880.1k NOK → 891.4k NOK (92% → 90% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.5k NOK → 11 NOK. Reported fact