Org.nr 935 333 156 2003 → 2004 Year-over-year analysis

ADECCO NORGE AS: årsregnskap 2004 vs 2003

Shrank 74% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADECCO NORGE AS. Revenue 991.7k NOK → 259.2k NOK (-73.9%). Equity 254.4k NOK → 278.8k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
991.7k NOK 259.2k NOK
-73.9%
Operating result
+4 517 NOK +22.4k NOK
+395.0%
Equity
254.4k NOK 278.8k NOK
+9.6%
Total assets
613.4k NOK 730.2k NOK
+19.0%

What improved

  • ↑

    Operating result improved

    Operating result +4 517 NOK → +22.4k NOK (op. margin 0.5% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 254.4k NOK → 278.8k NOK (equity ratio 41.5% → 38.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 991.7k NOK to 259.2k NOK (-73.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 891.4k NOK → 1.12m NOK (90% → 432% of revenue). Calculated