Org.nr 935 333 156 2017 → 2018 Year-over-year analysis

ADECCO NORGE AS: årsregnskap 2018 vs 2017

Grew 16% on revenue, cash halved-plus

approved 2019-05-27; registry 2019-07-27; journal 2019 798264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADECCO NORGE AS. Revenue 2.23bn NOK → 2.58bn NOK (+15.7%). Equity 263.20m NOK → 221.10m NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADECCO NORGE AS.

Scorecard

Revenue
2.23bn NOK 2.58bn NOK
+15.7%
Equity
263.20m NOK 221.10m NOK
-16.0%
Cash
95.37m NOK 31.52m NOK
-66.9%
Total assets
1.05bn NOK 882.97m NOK
-16.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.23bn NOK to 2.58bn NOK (+15.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.04×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 263.20m NOK → 221.10m NOK (equity ratio 25.0% → 25.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 95.37m NOK → 31.52m NOK (-66.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (95.37m NOK → 31.52m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 263.20m NOK → 221.10m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 9 NOK → 1.95m NOK (0% → 0% of revenue). Calculated