Org.nr 935 333 156 2018 → 2019 Year-over-year analysis

ADECCO NORGE AS: årsregnskap 2019 vs 2018

Shrank 8% on revenue

approved 2020-05-28; registry 2020-09-03; journal 2020 729402

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADECCO NORGE AS. Revenue 2.58bn NOK → 2.38bn NOK (-8.0%). Equity 221.10m NOK → 202.53m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADECCO NORGE AS.

Scorecard

Revenue
2.58bn NOK 2.38bn NOK
-8.0%
Operating result
n/m +16.29m NOK
—
Net result
n/m -47.57m NOK
—
Equity
221.10m NOK 202.53m NOK
-8.4%
Cash
31.52m NOK 188.25m NOK
+497.2%
Total assets
882.97m NOK 807.47m NOK
-8.6%

What improved

  • ↑

    Cash rose

    Bank deposits 31.52m NOK → 188.25m NOK (+497.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.58bn NOK to 2.38bn NOK (-8.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 221.10m NOK → 202.53m NOK (equity ratio 25.0% → 25.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.95m NOK → 1.74bn NOK (0% → 73% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 221.10m NOK → 202.53m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11.0k NOK → 167.15m NOK. Reported fact