Org.nr 935 333 156 2019 → 2020 Year-over-year analysis

ADECCO NORGE AS: årsregnskap 2020 vs 2019

Shrank 21% on revenue, cash halved-plus

approved 2021-05-28; registry 2021-07-10; journal 2021 465863

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADECCO NORGE AS. Revenue 2.38bn NOK → 1.87bn NOK (-21.4%). Net result -47.57m NOK → -43.70m NOK. Equity 202.53m NOK → 158.84m NOK.

On the constructive side: net result improved; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADECCO NORGE AS.

Scorecard

Revenue
2.38bn NOK 1.87bn NOK
-21.4%
Operating result
+16.29m NOK -9.57m NOK
-158.7%
Net result
-47.57m NOK -43.70m NOK
+8.1%
Equity
202.53m NOK 158.84m NOK
-21.6%
Cash
188.25m NOK 211.5k NOK
-99.9%
Total assets
807.47m NOK 687.24m NOK
-14.9%

What improved

  • ↑

    Net result improved

    Net result -47.57m NOK → -43.70m NOK (net margin -2.0% → -2.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1060.91×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.74bn NOK → 1.39bn NOK (73% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.38bn NOK to 1.87bn NOK (-21.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.29m NOK → -9.57m NOK (op. margin 0.7% → -0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 202.53m NOK → 158.84m NOK (equity ratio 25.1% → 23.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 188.25m NOK → 211.5k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (188.25m NOK → 211.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 202.53m NOK → 158.84m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 167.15m NOK → 97.92m NOK. Reported fact