Org.nr 935 333 156 2020 → 2021 Year-over-year analysis

ADECCO NORGE AS: årsregnskap 2021 vs 2020

Grew 14% on revenue, stronger earnings

approved 2022-06-08; registry 2022-07-27; journal 2022 718162

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADECCO NORGE AS. Revenue 1.87bn NOK → 2.13bn NOK (+13.8%). Net result -43.70m NOK → -8.81m NOK. Equity 158.84m NOK → 150.02m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADECCO NORGE AS.

Scorecard

Revenue
1.87bn NOK 2.13bn NOK
+13.8%
Operating result
-9.57m NOK -13.28m NOK
-38.7%
Net result
-43.70m NOK -8.81m NOK
+79.8%
Equity
158.84m NOK 150.02m NOK
-5.5%
Cash
211.5k NOK 203.15m NOK
+95945.6%
Total assets
687.24m NOK 641.96m NOK
-6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.87bn NOK to 2.13bn NOK (+13.8% YoY). Calculated

  • ↑

    Net result improved

    Net result -43.70m NOK → -8.81m NOK (net margin -2.3% → -0.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 211.5k NOK → 203.15m NOK (+95945.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9.57m NOK → -13.28m NOK (op. margin -0.5% → -0.6%). Calculated

  • ↓

    Equity eroded

    Book equity 158.84m NOK → 150.02m NOK (equity ratio 23.1% → 23.4%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 158.84m NOK → 150.02m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1.39bn NOK → 1.63bn NOK (74% → 77% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 97.92m NOK → 85.35m NOK. Reported fact