Org.nr 935 333 156 2021 → 2022 Year-over-year analysis

ADECCO NORGE AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-06-26; registry 2023-07-29; journal 2023 620726

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADECCO NORGE AS. Revenue 2.13bn NOK → 2.09bn NOK (-1.9%). Net result -8.81m NOK → -26.63m NOK. Equity 150.02m NOK → 180.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for ADECCO NORGE AS.

Scorecard

Revenue
2.13bn NOK 2.09bn NOK
-1.9%
Operating result
-13.28m NOK -37.72m NOK
-184.1%
Net result
-8.81m NOK -26.63m NOK
-202.2%
Equity
150.02m NOK 180.4k NOK
-99.9%
Cash
203.15m NOK 6.47m NOK
-96.8%
Total assets
641.96m NOK 898.5k NOK
-99.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.63bn NOK → 1.58bn NOK (77% → 76% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.13bn NOK to 2.09bn NOK (-1.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -13.28m NOK → -37.72m NOK (op. margin -0.6% → -1.8%). Calculated

  • ↓

    Net result weakened

    Net result -8.81m NOK → -26.63m NOK (net margin -0.4% → -1.3%). Calculated

  • ↓

    Equity eroded

    Book equity 150.02m NOK → 180.4k NOK (equity ratio 23.4% → 20.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 203.15m NOK → 6.47m NOK (-96.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (203.15m NOK → 6.47m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 150.02m NOK → 180.4k NOK — check capital reduction, conversion, or reclassification. Interpretation