Org.nr 995 282 119 2017 → 2018 Year-over-year analysis

ADEE AS: årsregnskap 2018 vs 2017

Shrank 42% on revenue, weaker earnings, cash halved-plus

approved 2019-04-26; registry 2019-06-08; journal 2019 487612

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADEE AS. Revenue 2.17m NOK → 1.25m NOK (-42.4%). Net result +178.1k NOK → +61.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2.17m NOK 1.25m NOK
-42.4%
Net result
+178.1k NOK +61.9k NOK
-65.2%
Equity
n/m 55.6k NOK
—
Cash
90.0k NOK 24.8k NOK
-72.5%
Total assets
277.2k NOK 139.4k NOK
-49.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.86m NOK → 3.54m NOK (178% → 283% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.17m NOK to 1.25m NOK (-42.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +178.1k NOK → +61.9k NOK (net margin 8.2% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 90.0k NOK → 24.8k NOK (-72.5% YoY). Calculated