Org.nr 995 282 119 2018 → 2019 Year-over-year analysis

ADEE AS: årsregnskap 2019 vs 2018

Shrank 96% on revenue, slipped into loss, cash halved-plus

approved 2020-08-25; registry 2020-08-27; journal 2020 721613

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADEE AS. Revenue 1.25m NOK → 48.2k NOK (-96.1%). Net result +61.9k NOK → -64.0k NOK. Equity 55.6k NOK → 37.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
1.25m NOK 48.2k NOK
-96.1%
Operating result
n/m -64.0k NOK
—
Net result
+61.9k NOK -64.0k NOK
-203.3%
Equity
55.6k NOK 37.1k NOK
-33.2%
Cash
24.8k NOK 327 NOK
-98.7%
Total assets
139.4k NOK 37.1k NOK
-73.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.54m NOK → 537 NOK (283% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.25m NOK to 48.2k NOK (-96.1% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 61.9k NOK profit to a loss of 64.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 55.6k NOK → 37.1k NOK (equity ratio 39.9% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.8k NOK → 327 NOK (-98.7% YoY). Calculated