Org.nr 861 213 102 2006 → 2007 Year-over-year analysis

ADEK AS: årsregnskap 2007 vs 2006

Shrank 21% on revenue, returned to profit

approved 2008-05-26; registry 2008-08-23

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADEK AS. Revenue 4.01m NOK → 3.16m NOK (-21.3%). Net result -152.6k NOK → +34.6k NOK. Equity -29.9k NOK → 4 684 NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADEK AS.

Scorecard

Revenue
4.01m NOK 3.16m NOK
-21.3%
Operating result
-92.23m NOK +52.6k NOK
+100.1%
Net result
-152.6k NOK +34.6k NOK
+122.7%
Equity
-29.9k NOK 4 684 NOK
+115.6%
Total assets
897.9k NOK 916.5k NOK
+2.1%

What improved

  • ↑

    Operating result improved

    Operating result -92.23m NOK → +52.6k NOK (op. margin -2297.3% → 1.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 152.6k NOK to a profit of 34.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -29.9k NOK → 4 684 NOK (equity ratio -3.3% → 0.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.57m NOK → 587.0k NOK (39% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.01m NOK to 3.16m NOK (-21.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.94m NOK → 890.1k NOK (-54.0% YoY). Calculated