Org.nr 861 213 102 2007 → 2008 Year-over-year analysis

ADEK AS: årsregnskap 2008 vs 2007

Grew 29% on revenue, stronger earnings

approved 2009-04-28; registry 2009-05-11

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADEK AS. Revenue 3.16m NOK → 4.07m NOK (+28.8%). Net result +34.6k NOK → +326.2k NOK. Equity 4 684 NOK → 330.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADEK AS.

Scorecard

Revenue
3.16m NOK 4.07m NOK
+28.8%
Operating result
+52.6k NOK +366.9k NOK
+596.9%
Net result
+34.6k NOK +326.2k NOK
+842.0%
Equity
4 684 NOK 330.8k NOK
+6963.4%
Total assets
916.5k NOK 457.7k NOK
-50.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.16m NOK to 4.07m NOK (+28.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +52.6k NOK → +366.9k NOK (op. margin 1.7% → 9.0%). Calculated

  • ↑

    Net result improved

    Net result +34.6k NOK → +326.2k NOK (net margin 1.1% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 4 684 NOK → 330.8k NOK (equity ratio 0.5% → 72.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 587.0k NOK → 1.79m NOK (19% → 44% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 890.1k NOK → 234.2k NOK (-73.7% YoY). Calculated