Org.nr 984 396 821 2003 → 2004 Year-over-year analysis

ADEKA AS: årsregnskap 2004 vs 2003

Shrank 77% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADEKA AS. Revenue 315.4k NOK → 72.9k NOK (-76.9%). Net result +25.2k NOK → +1 427 NOK. Equity 102.0k NOK → 103.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADEKA AS.

Scorecard

Revenue
315.4k NOK 72.9k NOK
-76.9%
Operating result
+30.5k NOK +1 259 NOK
-95.9%
Net result
+25.2k NOK +1 427 NOK
-94.3%
Equity
102.0k NOK 103.4k NOK
+1.4%
Total assets
182.0k NOK 118.8k NOK
-34.7%

What improved

  • ↑

    Equity strengthened

    Book equity 102.0k NOK → 103.4k NOK (equity ratio 56.0% → 87.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 315.4k NOK to 72.9k NOK (-76.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +30.5k NOK → +1 259 NOK (op. margin 9.7% → 1.7%). Calculated

  • ↓

    Net result weakened

    Net result +25.2k NOK → +1 427 NOK (net margin 8.0% → 2.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 266.3k NOK → 60.0k NOK (-77.5% YoY). Calculated