Org.nr 984 396 821 2004 → 2005 Year-over-year analysis

ADEKA AS: årsregnskap 2005 vs 2004

Grew 708% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADEKA AS. Revenue 72.9k NOK → 589.4k NOK (+708.3%). Net result +1 427 NOK → +82.8k NOK. Equity 103.4k NOK → 186.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADEKA AS.

Scorecard

Revenue
72.9k NOK 589.4k NOK
+708.3%
Operating result
+1 259 NOK +113.5k NOK
+8916.4%
Net result
+1 427 NOK +82.8k NOK
+5705.8%
Equity
103.4k NOK 186.3k NOK
+80.1%
Total assets
118.8k NOK 241.2k NOK
+103.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 72.9k NOK to 589.4k NOK (+708.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 259 NOK → +113.5k NOK (op. margin 1.7% → 19.3%). Calculated

  • ↑

    Net result improved

    Net result +1 427 NOK → +82.8k NOK (net margin 2.0% → 14.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 103.4k NOK → 186.3k NOK (equity ratio 87.0% → 77.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 60.0k NOK → 458.1k NOK (+662.9% YoY). Calculated