Org.nr 999 617 670 2018 → 2019 Year-over-year analysis

ADEKO AS: årsregnskap 2019 vs 2018

Shrank 43% on revenue, weaker earnings

approved 2020-09-14; registry 2020-09-19; journal 2020 830670

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADEKO AS. Revenue 12.73m NOK → 7.20m NOK (-43.4%). Net result -63.7k NOK → -434.8k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADEKO AS.

Scorecard

Revenue
12.73m NOK 7.20m NOK
-43.4%
Operating result
-64.9k NOK -435.5k NOK
-571.0%
Net result
-63.7k NOK -434.8k NOK
-582.5%
Equity
2.36m NOK n/m
—
Cash
320.8k NOK 1.22m NOK
+279.4%
Total assets
2.61m NOK 2.13m NOK
-18.2%

What improved

  • ↑

    Cash rose

    Bank deposits 320.8k NOK → 1.22m NOK (+279.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.53m NOK → 1 NOK (12% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.73m NOK to 7.20m NOK (-43.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -64.9k NOK → -435.5k NOK (op. margin -0.5% → -6.0%). Calculated

  • ↓

    Net result weakened

    Net result -63.7k NOK → -434.8k NOK (net margin -0.5% → -6.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.67m NOK → 6.52m NOK (-44.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 100.2k NOK. Reported fact