Org.nr 999 617 670 2019 → 2020 Year-over-year analysis

ADEKO AS: årsregnskap 2020 vs 2019

Shrank 14% on revenue, returned to profit, cash halved-plus

registry 2021-10-16; journal 2021 820491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADEKO AS. Revenue 7.20m NOK → 6.18m NOK (-14.3%). Net result -434.8k NOK → +404.3k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ADEKO AS.

Scorecard

Revenue
7.20m NOK 6.18m NOK
-14.3%
Operating result
-435.5k NOK +401.9k NOK
+192.3%
Net result
-434.8k NOK +404.3k NOK
+193.0%
Cash
1.22m NOK 221.5k NOK
-81.8%
Total assets
2.13m NOK 3.55m NOK
+66.1%

What improved

  • ↑

    Operating result improved

    Operating result -435.5k NOK → +401.9k NOK (op. margin -6.0% → 6.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 434.8k NOK to a profit of 404.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.20m NOK to 6.18m NOK (-14.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.22m NOK → 221.5k NOK (-81.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.22m NOK → 221.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 6.52m NOK → 5.04m NOK (-22.7% YoY). Calculated