FirmaIQ
Org.nr 885 621 392 2003 → 2004 Year-over-year analysis

ADEKVAT REGNSKAP & RÅDGIVNING AS: årsregnskap 2004 vs 2003

Grew 367% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for ADEKVAT REGNSKAP & RÅDGIVNING AS. Revenue 158.6k NOK → 740.4k NOK (+366.8%). Net result +20.9k NOK → +156.7k NOK. Equity 82.8k NOK → 128.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADEKVAT REGNSKAP & RÅDGIVNING AS.

At a glance

Scorecard

Revenue
158.6k NOK 740.4k NOK
+366.8%
Operating result
+21.0k NOK +236.2k NOK
+1025.9%
Net result
+20.9k NOK +156.7k NOK
+648.5%
Equity
82.8k NOK 128.4k NOK
+55.2%
Total assets
146.4k NOK 408.9k NOK
+179.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 158.6k NOK to 740.4k NOK (+366.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +21.0k NOK → +236.2k NOK (op. margin 13.2% → 31.9%). Calculated

  • ↑

    Net result improved

    Net result +20.9k NOK → +156.7k NOK (net margin 13.2% → 21.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 82.8k NOK → 128.4k NOK (equity ratio 56.5% → 31.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 432 NOK → 307.3k NOK (3% → 42% of revenue). Calculated