FirmaIQ
Org.nr 885 621 392 2004 → 2005 Year-over-year analysis

ADEKVAT REGNSKAP & RÅDGIVNING AS: årsregnskap 2005 vs 2004

Grew 22% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ADEKVAT REGNSKAP & RÅDGIVNING AS. Revenue 740.4k NOK → 903.2k NOK (+22.0%). Net result +156.7k NOK → +190.8k NOK. Equity 128.4k NOK → 319.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADEKVAT REGNSKAP & RÅDGIVNING AS.

At a glance

Scorecard

Revenue
740.4k NOK 903.2k NOK
+22.0%
Operating result
+236.2k NOK +267.7k NOK
+13.3%
Net result
+156.7k NOK +190.8k NOK
+21.8%
Equity
128.4k NOK 319.3k NOK
+148.6%
Total assets
408.9k NOK 535.3k NOK
+30.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 740.4k NOK to 903.2k NOK (+22.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +236.2k NOK → +267.7k NOK (op. margin 31.9% → 29.6%). Calculated

  • ↑

    Net result improved

    Net result +156.7k NOK → +190.8k NOK (net margin 21.2% → 21.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 128.4k NOK → 319.3k NOK (equity ratio 31.4% → 59.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 307.3k NOK → 389.8k NOK (42% → 43% of revenue). Calculated