Org.nr 917 433 429 2019 → 2020 Year-over-year analysis

ADEKVAT VVS AS: årsregnskap 2020 vs 2019

Grew 101098% on revenue, returned to profit

approved 2021-08-20; registry 2021-10-23; journal 2021 852868

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADEKVAT VVS AS. Revenue 5 852 NOK → 5.92m NOK (+101098.3%). Net result -41.3k NOK → +693.4k NOK. Equity 573.3k NOK → 10 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADEKVAT VVS AS.

Scorecard

Revenue
5 852 NOK 5.92m NOK
+101098.3%
Operating result
-37.2k NOK +898.0k NOK
+2515.4%
Net result
-41.3k NOK +693.4k NOK
+1777.5%
Equity
573.3k NOK 10 NOK
-100.0%
Cash
723.2k NOK 863.4k NOK
+19.4%
Total assets
1.29m NOK 1.96m NOK
+52.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 852 NOK to 5.92m NOK (+101098.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -37.2k NOK → +898.0k NOK (op. margin -635.3% → 15.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 41.3k NOK to a profit of 693.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 723.2k NOK → 863.4k NOK (+19.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 573.3k NOK → 10 NOK (equity ratio 44.5% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.20m NOK → 1.47m NOK (-33.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 27.2k NOK → 44.7k NOK. Reported fact