Org.nr 917 433 429 2020 → 2021 Year-over-year analysis

ADEKVAT VVS AS: årsregnskap 2021 vs 2020

Shrank 5% on revenue

approved 2022-06-30; registry 2022-07-12; journal 2022 692212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADEKVAT VVS AS. Revenue 5.92m NOK → 5.62m NOK (-5.0%). Net result +693.4k NOK → +784.0k NOK. Equity 10 NOK → 1.93m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADEKVAT VVS AS.

Scorecard

Revenue
5.92m NOK 5.62m NOK
-5.0%
Operating result
+898.0k NOK +772.8k NOK
-13.9%
Net result
+693.4k NOK +784.0k NOK
+13.1%
Equity
10 NOK 1.93m NOK
+19306900.0%
Cash
863.4k NOK 896.5k NOK
+3.8%
Total assets
1.96m NOK 2.66m NOK
+35.4%

What improved

  • ↑

    Net result improved

    Net result +693.4k NOK → +784.0k NOK (net margin 11.7% → 13.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 10 NOK → 1.93m NOK (equity ratio 0.0% → 72.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 863.4k NOK → 896.5k NOK (+3.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.92m NOK to 5.62m NOK (-5.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +898.0k NOK → +772.8k NOK (op. margin 15.2% → 13.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.47m NOK → 1.43m NOK (-2.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 44.7k NOK → 53.4k NOK. Reported fact