Org.nr 917 433 429 2021 → 2022 Year-over-year analysis

ADEKVAT VVS AS: årsregnskap 2022 vs 2021

Grew 5% on revenue, slipped into loss

approved 2023-06-30; registry 2023-07-17; journal 2023 621554

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADEKVAT VVS AS. Revenue 5.62m NOK → 5.92m NOK (+5.3%). Net result +784.0k NOK → -675.5k NOK. Equity 1.93m NOK → 1.26m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADEKVAT VVS AS.

Scorecard

Revenue
5.62m NOK 5.92m NOK
+5.3%
Operating result
+772.8k NOK -486.2k NOK
-162.9%
Net result
+784.0k NOK -675.5k NOK
-186.2%
Equity
1.93m NOK 1.26m NOK
-35.0%
Cash
896.5k NOK 598.9k NOK
-33.2%
Total assets
2.66m NOK 2.73m NOK
+2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.62m NOK to 5.92m NOK (+5.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +772.8k NOK → -486.2k NOK (op. margin 13.7% → -8.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 784.0k NOK profit to a loss of 675.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.93m NOK → 1.26m NOK (equity ratio 72.6% → 45.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 896.5k NOK → 598.9k NOK (-33.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.43m NOK → 1.97m NOK (+38.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 53.4k NOK → 20.0k NOK. Reported fact