Org.nr 811 673 862 2016 → 2017 Year-over-year analysis

ADELIN AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-02-07; registry 2018-02-20; journal 2018 209782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADELIN AS. Revenue 7.04m NOK → 7.15m NOK (+1.6%). Equity 1.16m NOK → 1.24m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADELIN AS.

Scorecard

Revenue
7.04m NOK 7.15m NOK
+1.6%
Operating result
+90.2k NOK +75.0k NOK
-16.9%
Net result
n/m +76.8k NOK
—
Equity
1.16m NOK 1.24m NOK
+6.6%
Cash
360.3k NOK 317.7k NOK
-11.8%
Total assets
2.34m NOK 2.42m NOK
+3.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.04m NOK to 7.15m NOK (+1.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.16m NOK → 1.24m NOK (equity ratio 49.6% → 51.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +90.2k NOK → +75.0k NOK (op. margin 1.3% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 360.3k NOK → 317.7k NOK (-11.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.24m NOK → 2.28m NOK (32% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.81m NOK → 3.84m NOK (+0.6% YoY). Calculated