Org.nr 811 673 862 2017 → 2018 Year-over-year analysis

ADELIN AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-03-27; registry 2019-04-02; journal 2019 262437

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADELIN AS. Revenue 7.15m NOK → 7.09m NOK (-0.8%). Net result +76.8k NOK → +161.4k NOK. Equity 1.24m NOK → 1.40m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADELIN AS.

Scorecard

Revenue
7.15m NOK 7.09m NOK
-0.8%
Operating result
+75.0k NOK +166.9k NOK
+122.6%
Net result
+76.8k NOK +161.4k NOK
+110.3%
Equity
1.24m NOK 1.40m NOK
+13.0%
Cash
317.7k NOK 348.7k NOK
+9.8%
Total assets
2.42m NOK 2.66m NOK
+10.2%

What improved

  • ↑

    Operating result improved

    Operating result +75.0k NOK → +166.9k NOK (op. margin 1.0% → 2.4%). Calculated

  • ↑

    Net result improved

    Net result +76.8k NOK → +161.4k NOK (net margin 1.1% → 2.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.24m NOK → 1.40m NOK (equity ratio 51.2% → 52.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 317.7k NOK → 348.7k NOK (+9.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.15m NOK to 7.09m NOK (-0.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.28m NOK → 2.34m NOK (32% → 33% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.84m NOK → 3.64m NOK (-5.1% YoY). Calculated