Org.nr 913 090 543 2020 → 2021 Year-over-year analysis

ADEMI HOLDING AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-07-04; registry 2022-07-14; journal 2022 710162

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADEMI HOLDING AS. Net result -5 100 NOK → -1 200 NOK. Equity -149.5k NOK → -150.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADEMI HOLDING AS.

Scorecard

Operating result
-5 100 NOK -1 200 NOK
+76.5%
Net result
-5 100 NOK -1 200 NOK
+76.5%
Equity
-149.5k NOK -150.7k NOK
-0.8%
Cash
463.6k NOK 463.5k NOK
-0.0%
Total assets
464.6k NOK 464.5k NOK
-0.0%

What improved

  • ↑

    Operating result improved

    Operating result -5 100 NOK → -1 200 NOK. Calculated

  • ↑

    Net result improved

    Net result -5 100 NOK → -1 200 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -149.5k NOK → -150.7k NOK (equity ratio -32.2% → -32.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation