Org.nr 913 090 543 2021 → 2022 Year-over-year analysis

ADEMI HOLDING AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-30; registry 2023-08-28; journal 2023 718772

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADEMI HOLDING AS. Net result -1 200 NOK → -5 456 NOK. Equity -150.7k NOK → -156.2k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADEMI HOLDING AS.

Scorecard

Operating result
-1 200 NOK -5 456 NOK
-354.7%
Net result
-1 200 NOK -5 456 NOK
-354.7%
Equity
-150.7k NOK -156.2k NOK
-3.6%
Cash
463.5k NOK 463 NOK
-99.9%
Total assets
464.5k NOK 1 464 NOK
-99.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 200 NOK → -5 456 NOK. Calculated

  • ↓

    Net result weakened

    Net result -1 200 NOK → -5 456 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -150.7k NOK → -156.2k NOK (equity ratio -32.5% → -10667.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 463.5k NOK → 463 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.07× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10667.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation